News Details

VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 FULL YEAR RESULTS AND QUARTERLY DIVIDEND

January 29, 2026

CHARLOTTESVILLE, Va., Jan. 29, 2026 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ: VABK) (the "Company") today reported quarterly net income of $6.0 million, or $1.10 per diluted share, for the quarter ended December 31, 2025, compared to the $4.6 million, or $0.85 per diluted share, recognized for the quarter ended December 31, 2024.  For the twelve months ended December 31, 2025, the Company recognized net income of $19.3 million, or $3.55 per diluted share, compared to $17.0 million, or $3.15 per diluted share, for the twelve months ended December 31, 2024.

The increase in 2025 year-to-date net income as compared to the prior year was primarily the result of decreased interest expense, as a result of the reduction in cost of funds associated with deposits and borrowings. Cost of funds declined 28 bps year-over-year while yields on earning assets held steady despite several reductions in the prime rate.   

Dividend Declaration

On January 27, 2026, the Company's Board of Directors declared a quarterly cash dividend of $0.36 per share of common stock payable on February 27, 2026, to the holders of record at the close of business on February 13, 2026.  The quarterly cash dividend represents an annual yield to shareholders of approximately 3.57% based on the closing price of the Company's common stock on January 27, 2026.

President and Chief Executive Officer's comments: "Our strong fourth quarter performance demonstrates our continued attention to strategic operating efficiency and sustainable growth, with increased net income of $1.4 million over the prior quarter," stated Glenn W. Rust, President and Chief Executive Officer.  "Loan growth was modest for the quarter and the year, but our strong asset quality continues to enhance financial results, and our capital and liquidity positions remain strong."

Key Performance Indicators

Fourth quarter 2025 compared to third quarter 2025

  • Return on average assets improved to 1.45%. from 1.12%.
  • Return on average equity improved to 13.04% from 10.48%.
  • Net interest margin (FTE)1 improved to 3.50% from 3.43%.
  • Loan-to-deposit ratio decreased to 86% from 89%.
  • Efficiency ratio (FTE)1 improved to 49.5% from 57.9%.

December 31, 2025 Balance Sheet Highlights

  • Gross loans outstanding as of December 31, 2025 totaled $1.2 billion, an increase of $1.6 million, or 0.1% compared to December 31, 2024. The Company experienced modest loan growth in the fourth quarter of 2025, with gross loan balances increasing $2.6 million from September 30, 2025.
  • Deposit balances at December 31, 2025 increased $46.8 million or 3.4% from September 30, 2025, and increased $8.2 million since December 31, 2024. This fourth quarter increase is the combined result of the Company's choice to maintain interest rates despite prime decreases and normal corporate deposit behavior at the end of the calendar cycle.
  • Securities balances declined $5.4 million from September 30, 2025 to December 31, 2025 as the Company allowed the proceeds from natural maturities and cash flow to fund earning assets with more attractive yields.
  • The Company utilizes a third-party to offer multi-million-dollar FDIC insurance to customers with balances in excess of single-bank limits through reciprocal Insured Cash Sweep® (ICS) plans. Deposit balances held in ICS plans amounted to $200.4 million as of December 31, 2025, $166.6 million as of December 31, 2024 and $145.2 million as of September 30, 2025.
  • Outstanding borrowings from the FHLB as of December 31, 2025 were $20.0 million, a decrease of $10.0 million from September 30, 2025. The balance at December 31, 2024 was $20.0 million.
  • As of December 31, 2025, the Company had unused borrowing facilities in place of approximately $233.0 million and held no brokered deposits.

Loans and Asset Quality

  • Credit performance remains strong with nonperforming assets as a percentage of total assets of 0.56% as of December 31, 2025, 0.42% as of September 30, 2025 and 0.19% as of December 31, 2024.
  • Nonperforming assets amounted to $9.2 million as of December 31, 2025, compared to $6.8 million as of September 30, 2025 and $3.0 million as of December 31, 2024;
    • Fourteen loans to thirteen borrowers are in non-accrual status, totaling $2.2 million, as of December 31, 2025, compared to $2.6 million as of September 30, 2025 and $2.3 million as of December 31, 2024.
    • Loans 90 days or more past due and still accruing interest amounted to $7.0 million as of December 31, 2025, compared to $4.2 million at September 30, 2025 and $754 thousand as of December 31, 2024. The past due balance as of December 31, 2025 is comprised of seven loans totaling $6.6 million which are 100% government-guaranteed, one loan secured by residential real estate totaling $391 thousand and three student loans totaling $86 thousand.
    • The Company currently holds no other real estate owned.
  • The period-end Allowance for Credit Losses on Loans ("ACL") as a percentage of total loans was 0.67% as of December 31, 2025, 0.69% as of September 30, 2025 and 0.68% as of December 31, 2024. The individual differences in the balances of various pools as well as changing loss rates have resulted in only nominal changes to the overall ACL ratio. The proportionate increase in government-guaranteed loans over the respective periods is also a main driver holding the ACL as a percentage of total loans fairly steady year-over-year. Balances in such loans are 100% government-guaranteed and do not require an ACL.
  • The fair value mark that was allocated to the acquired loans was $21.3 million as of April 1, 2021, with a remaining balance of $4.8 million as of December 31, 2025.
  • For the three months ended December 31, 2025, the Company recorded a net recovery to the provision for credit losses of $36 thousand, due primarily to updated analysis performed on the Company's loans secured by marketable securities and cash, netted against additional provision for loan growth and unfunded commitments. The reserve for unfunded commitments increased by $140 thousand.

Net Interest Income - Quarterly Comparison

  • Net interest income for the three months ended December 31, 2025 of $13.3 million increased $1.1 million, or 9.1%, compared to the three months ended December 31, 2024, predominantly due to decreased interest expense associated with deposit accounts, coupled with increased interest income earned on loans and federal funds sold driving an additional net increase.
  • Net interest margin (FTE), (a non-GAAP financial measure)1, for the three months ended December 31, 2025 was 3.50%, compared to 3.21% for the three months ended December 31, 2024. The increase as compared to the fourth quarter of 2024 was primarily due to the decrease in cost of funds, as described below.
  • The Bank's yield on loans was 5.74% for the three months ended December 31, 2025, compared to 5.63% for the prior year same period. The accretion of the fair value mark related to purchased loans positively impacted interest income by 13 bps in the fourth quarter of 2025, and 13 bps in the fourth quarter of 2024.
  • The overall cost of funds, including noninterest-bearing deposits, of 173 bps incurred in the three months ended December 31, 2025 decreased 21 bps from 194 bps in the same period in the prior year. Overall, the cost of interest-bearing deposits decreased period over period by 24 bps, from a cost of 2.51% to 2.27%. The cost of borrowings from the FHLB decreased 35 bps from the fourth quarter of 2024 to the fourth quarter of 2025, from 4.33% to 3.98%.

_____________________________________________________________________

1 See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

Noninterest Income - Quarterly Comparison

Noninterest income for the three months ended December 31, 2025 decreased $595 thousand, or 26.2%, compared to the three months ended December 31, 2024, primarily as a combined result of lower fee income from debit card usage in 2025 and early extinguishment of debt in 2024.   

Noninterest Expense - Quarterly Comparison

Noninterest expense for the three months ended December 31, 2025 decreased by $1.3 million, or 14.9%, compared to the three months ended December 31, 2024. The 2025 quarter reflected service refunds and credits within data processing expense received as a result of negotiations with the Company's core processing provider.        

Efficiency Ratio - Quarterly Comparison

The Company's efficiency ratio (FTE)1 improved to 49.5% for the three months ended December 31, 2025 compared to 60.2% for the three months ended December 31, 2024, as the impact of increased net interest income (FTE)1 and decreased noninterest expense more than offset the decrease in noninterest income. On a year-to-date basis, the efficiency ratio (FTE)1 improved to 57.6% in 2025 compared to 62.0% in 2024, also because of increased net interest income (FTE)1.

Income Taxes - Quarterly Comparison

The effective tax rates amounted to 21.4% and 22.0% for the three months ended December 31, 2025 and 2024, respectively.  For each period, the effective income tax rate differed from the U.S. statutory rate of 21% due to the adoption of the proportional amortization method for accounting for low-income housing tax credits, which increased tax expense, net of the recognition of low-income housing tax credits and the effect of tax-exempt income from municipal bonds and income from bank owned life insurance policies.   

Book Value

Book value per share increased to $34.15 as of December 31, 2025, compared to $29.85 as of December 31, 2024, and tangible book value per share (a non-GAAP financial measure)1 was $32.21 as of December 31, 2025 compared to $27.70 as of December 31, 2024.  These values increased as net retained income increased, the impact of intangible assets declined due to the ongoing amortization of the Company's core deposit intangible asset, and the reduction in accumulated other comprehensive income.

Dividends

Cash dividends of $1.9 million, or $0.36 per share, were declared and paid during the fourth quarter of 2025.  The remaining 67% of net income was retained.

_____________________________________________________________________

1 See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

About Virginia National Bankshares Corporation

Virginia National Bankshares Corporation, headquartered in Charlottesville, Virginia, is the bank holding company for Virginia National Bank. The Bank has seven banking offices throughout Fauquier and Prince William counties, four banking offices in Charlottesville and Albemarle County (including one limited-service banking facility), and banking offices in Winchester and Richmond, Virginia.  The Bank offers a full range of banking and related financial services to meet the needs of individuals, businesses and charitable organizations, including the fiduciary services of VNB Trust and Estate Services. The Company's common stock trades on the Nasdaq Capital Market under the symbol "VABK."  Additional information on the Company is also available at www.vnbcorp.com.

Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for, or more important than, operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

Forward-Looking Statements; Other Information

Certain statements in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals, and are often characterized by use of qualified words such as "expect," "believe," "estimate," "project," "anticipate," "intend," "will," "should," or words of similar meaning or other statements concerning the opinions or judgement of the Company and its management about future events. While Company management believes such statements to be reasonable, future events and predictions are subject to circumstances that are not within the control of the Company and its management.  Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values;  the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the impact of changes in laws, regulations and guidance related to financial services  including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, policies and guidelines; the financial condition of the Company's borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company's ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors' products and services for the Company's products and services; the risks and uncertainties described from time to time in the Company's press releases and filings with the SEC; and the Company's performance in managing the risks involved in any of the foregoing.  Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and other reports filed from time to time by the Company with the Securities and Exchange Commission. These statements speak only as of the date made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after this release.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)

 
 

December 31, 2025

   

December 31, 2024*

 
 

(Unaudited)

       

ASSETS

         

Cash and due from banks

$

5,798

   

$

5,311

 

Interest-bearing deposits in other banks

 

10,552

     

11,792

 

Federal funds sold

 

54,264

     

-

 

Securities:

         

Available for sale (AFS), at fair value

 

247,992

     

263,537

 

Restricted securities, at cost

 

6,172

     

6,193

 

Total securities

 

254,164

     

269,730

 

Loans, net of deferred fees and costs

 

1,237,577

     

1,235,969

 

Allowance for credit losses

 

(8,270)

     

(8,455)

 

Loans, net

 

1,229,307

     

1,227,514

 

Premises and equipment, net

 

11,687

     

15,383

 

Bank owned life insurance

 

41,302

     

40,059

 

Goodwill

 

7,768

     

7,768

 

Core deposit intangible, net

 

2,682

     

3,792

 

Right of use asset, net

 

6,297

     

5,551

 

Deferred tax asset, net

 

12,079

     

15,407

 

Accrued interest receivable and other assets

 

13,842

     

14,519

 

Total assets

$

1,649,742

   

$

1,616,826

 

LIABILITIES AND SHAREHOLDERS' EQUITY

         

Liabilities:

         

Demand deposits:

         

Noninterest-bearing

$

362,322

   

$

374,079

 

Interest-bearing

 

308,295

     

303,405

 

Money market and savings deposit accounts

 

469,815

     

437,619

 

Certificates of deposit and other time deposits

 

291,299

     

308,443

 

Total deposits

 

1,431,731

     

1,423,546

 

Federal funds purchased

 

-

     

236

 

Borrowings

 

20,000

     

20,000

 

Junior subordinated debt, net

 

3,554

     

3,506

 

Lease liability

 

6,192

     

5,389

 

Accrued interest payable and other liabilities

 

4,104

     

3,847

 

Total liabilities

 

1,465,581

     

1,456,524

 

Commitments and contingent liabilities

         

Shareholders' equity:

         

Preferred stock, $2.50 par value

 

-

     

-

 

Common stock, $2.50 par value

 

13,327

     

13,263

 

Capital surplus

 

107,337

     

106,394

 

Retained earnings

 

94,165

     

82,507

 

Accumulated other comprehensive loss

 

(30,668)

     

(41,862)

 

Total shareholders' equity

 

184,161

     

160,302

 

Total liabilities and shareholders' equity

$

1,649,742

   

$

1,616,826

 
           

Common shares outstanding

 

5,393,140

     

5,370,912

 

Common shares authorized

 

10,000,000

     

10,000,000

 

Preferred shares outstanding

 

-

     

-

 

Preferred shares authorized

 

2,000,000

     

2,000,000

 
 

*  Derived from audited consolidated financial statements

 

VIRGINIA NATIONAL BANKSHARES CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
(Unaudited)
 

 
   

For the three months ended

   

For the twelve months ended

 
   

December 31, 2025

   

December 31, 2024

   

December 31, 2025

   

December 31, 2024

 

Interest and dividend income:

                       

Loans, including fees

 

$

17,706

   

$

17,253

   

$

69,571

   

$

66,534

 

Federal funds sold

   

304

     

230

     

835

     

765

 

Other interest-bearing deposits

   

33

     

41

     

174

     

206

 

Investment securities:

                       

Taxable

   

1,154

     

1,340

     

4,929

     

6,689

 

Tax exempt

   

320

     

323

     

1,287

     

1,302

 

Dividends

   

114

     

111

     

450

     

431

 

Total interest and dividend income

   

19,631

     

19,298

     

77,246

     

75,927

 
                         

Interest expense:

                       

Demand deposits

   

67

     

67

     

270

     

272

 

Money market and savings deposits

   

3,057

     

2,939

     

12,014

     

11,803

 

Certificates and other time deposits

   

2,827

     

3,463

     

11,264

     

15,410

 

Borrowings

   

255

     

504

     

1,860

     

1,691

 

Federal funds purchased

   

-

     

4

     

28

     

29

 

Junior subordinated debt

   

77

     

86

     

301

     

346

 

Total interest expense

   

6,283

     

7,063

     

25,737

     

29,551

 

Net interest income

   

13,348

     

12,235

     

51,509

     

46,376

 

Provision for (recovery of) credit losses

   

(36)

     

(126)

     

137

     

(600)

 

Net interest income after provision for (recovery of) credit losses

   

13,384

     

12,361

     

51,372

     

46,976

 
                         

Noninterest income:

                       

Wealth management fees

   

236

     

247

     

894

     

1,152

 

Deposit account fees

   

338

     

321

     

1,261

     

1,363

 

Debit/credit card and ATM fees

   

319

     

429

     

1,383

     

1,914

 

Bank owned life insurance income

   

324

     

297

     

1,242

     

1,155

 

Gains on sales of assets, net

   

-

     

-

     

278

     

36

 

Gain on early redemption of debt

   

-

     

525

     

-

     

904

 

Losses on sales of AFS, net

   

-

     

-

     

-

     

(4)

 

Other

   

456

     

449

     

1,036

     

1,069

 

Total noninterest income

   

1,673

     

2,268

     

6,094

     

7,589

 
                         

Noninterest expense:

                       

Salaries and employee benefits

   

3,983

     

4,162

     

15,692

     

15,933

 

Net occupancy

   

739

     

906

     

3,516

     

3,662

 

Equipment

   

186

     

206

     

755

     

720

 

Bank franchise tax

   

439

     

401

     

1,706

     

1,452

 

Computer software

   

271

     

214

     

1,096

     

917

 

Data processing

   

(63)

     

622

     

1,981

     

2,647

 

FDIC deposit insurance assessment

   

240

     

200

     

785

     

700

 

Marketing, advertising and promotion

   

157

     

159

     

761

     

730

 

Professional fees

   

303

     

303

     

1,146

     

934

 

Core deposit intangible amortization

   

259

     

307

     

1,110

     

1,301

 

Other

   

962

     

1,302

     

4,836

     

4,670

 

Total noninterest expense

   

7,476

     

8,782

     

33,384

     

33,666

 

Income before income taxes

   

7,581

     

5,847

     

24,082

     

20,899

 

Provision for income taxes

   

1,623

     

1,286

     

4,821

     

3,933

 

Net income

 

$

5,958

   

$

4,561

   

$

19,261

   

$

16,966

 
                         

Net income per common share, basic

 

$

1.10

   

$

0.85

   

$

3.57

   

$

3.16

 

Net income per common share, diluted

 

$

1.10

   

$

0.85

   

$

3.55

   

$

3.15

 

Weighted average common shares outstanding, basic

   

5,392,763

     

5,370,912

     

5,388,926

     

5,371,439

 

Weighted average common shares outstanding, diluted

   

5,424,154

     

5,407,489

     

5,418,399

     

5,392,114

 

 

VIRGINIA NATIONAL BANKSHARES CORPORATION
FINANCIAL HIGHLIGHTS
(dollars in thousands, except per share data)
(Unaudited)

 
   

At or For the Three Months Ended

 
   

December 31,
2025

   

September 30,
2025

   

June 30,
2025

   

March 31,
2025

   

December 31,
2024

 

Common Share Data:

                             

Net income

 

$

5,958

   

$

4,576

   

$

4,238

   

$

4,489

   

$

4,561

 

Net income per weighted average share, basic

 

$

1.10

   

$

0.85

   

$

0.79

   

$

0.83

   

$

0.85

 

Net income per weighted average share, diluted

 

$

1.10

   

$

0.84

   

$

0.78

   

$

0.83

   

$

0.85

 

Weighted average shares outstanding, basic

   

5,392,763

     

5,391,979

     

5,391,979

     

5,378,871

     

5,370,912

 

Weighted average shares outstanding, diluted

   

5,424,154

     

5,424,642

     

5,417,900

     

5,402,936

     

5,407,489

 

Actual shares outstanding

   

5,393,140

     

5,391,979

     

5,391,979

     

5,391,979

     

5,370,912

 

Tangible book value per share at period end 5

 

$

32.21

   

$

30.90

   

$

29.63

   

$

28.84

   

$

27.70

 

Key Ratios:

                             

Return on average assets 1

   

1.45

%

   

1.12

%

   

1.05

%

   

1.12

%

   

1.12

%

Return on average equity 1

   

13.04

%

   

10.48

%

   

10.05

%

   

11.05

%

   

10.98

%

Net interest margin (FTE) 1,2

   

3.50

%

   

3.43

%

   

3.40

%

   

3.28

%

   

3.21

%

Efficiency ratio (FTE) 3

   

49.5

%

   

57.9

%

   

61.2

%

   

62.4

%

   

60.2

%

Loan-to-deposit ratio

   

86.4

%

   

89.2

%

   

89.4

%

   

86.6

%

   

86.8

%

Net Interest Income:

                             

Net interest income

 

$

13,348

   

$

13,072

   

$

12,796

   

$

12,295

   

$

12,235

 

Net interest income (FTE) 2

 

$

13,433

   

$

13,158

   

$

12,881

   

$

12,381

   

$

12,321

 

Company Capital Ratios:

                             

Tier 1 leverage ratio 6

   

12.52

%

   

12.26

%

   

12.12

%

   

11.83

%

   

11.34

%

Total risk-based capital ratio 6

   

20.42

%

   

20.15

%

   

19.46

%

   

18.92

%

   

18.77

%

Assets and Asset Quality:

                             

Average earning assets

 

$

1,521,387

   

$

1,523,230

   

$

1,521,345

   

$

1,529,575

   

$

1,526,464

 

Average gross loans

 

$

1,223,703

   

$

1,230,805

   

$

1,240,563

   

$

1,233,520

   

$

1,218,460

 

Fair value mark on acquired loans

 

$

4,754

   

$

5,241

   

$

5,724

   

$

6,242

   

$

6,785

 
                               

Allowance for credit losses on loans:

                             

Beginning of period

 

$

8,510

   

$

8,347

   

$

8,328

   

$

8,455

   

$

8,523

 

Provision for (recovery of) credit losses

   

(176)

     

253

     

90

     

(105)

     

(208)

 

Charge-offs

   

(126)

     

(146)

     

(111)

     

(70)

     

(127)

 

Recoveries

   

62

     

56

     

40

     

48

     

267

 

Net (charge-offs) recoveries

   

(64)

     

(90)

     

(71)

     

(22)

     

140

 

End of period

 

$

8,270

   

$

8,510

   

$

8,347

   

$

8,328

   

$

8,455

 
                               

Non-accrual loans

 

$

2,198

   

$

2,568

   

$

2,614

   

$

2,764

   

$

2,267

 

Loans 90 days or more past due and still accruing

   

7,042

     

4,201

     

5,178

     

2,274

     

754

 

Total nonperforming assets (NPA)4

 

$

9,240

   

$

6,769

   

$

7,792

   

$

5,038

   

$

3,021

 
                               

NPA as a % of total assets

   

0.56

%

   

0.42

%

   

0.48

%

   

0.31

%

   

0.19

%

NPA as a % of gross loans

   

0.75

%

   

0.55

%

   

0.63

%

   

0.41

%

   

0.24

%

ACL to gross loans

   

0.67

%

   

0.69

%

   

0.67

%

   

0.67

%

   

0.68

%

Non-accruing loans to gross loans

   

0.18

%

   

0.21

%

   

0.21

%

   

0.22

%

   

0.18

%

Net charge-offs (recoveries) to average loans 1

   

0.02

%

   

0.03

%

   

0.02

%

   

0.01

%

   

-0.05

%

   

1

Ratio is computed on an annualized basis.

2

The net interest margin and net interest income are reported on a fully tax-equivalent basis (FTE) basis, using a Federal income tax rate of 21%.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

3

The efficiency ratio (FTE) is computed as a percentage of noninterest expense divided by the sum of net interest income (FTE) and noninterest income. This is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP.  Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate them differently.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

4

The Bank held no other real estate owned during any of the periods presented.

5

This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

6

All ratios at December 31, 2025 are estimates and subject to change pending regulatory filings.  Ratios for prior periods are presented as filed.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION
AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)
(dollars in thousands)
(Unaudited)

   

For the three months ended

 
   

December 31, 2025

   

December 31, 2024

 
         

Interest

               

Interest

       
   

Average

   

Income/

   

Average

   

Average

   

Income/

   

Average

 
   

Balance

   

Expense

   

Yield/Cost 4

   

Balance

   

Expense

   

Yield/Cost 4

 

ASSETS

                                   

Interest Earning Assets:

                                   

Securities:

                                   

Taxable Securities and Dividends

 

$

192,797

   

$

1,268

     

2.63

%

 

$

213,609

   

$

1,451

     

2.72

%

Tax Exempt Securities1

   

65,096

     

405

     

2.49

%

   

66,211

     

409

     

2.47

%

Total Securities1

   

257,893

     

1,673

     

2.59

%

   

279,820

     

1,860

     

2.66

%

Loans:

                                   

Real Estate

   

933,710

     

14,166

     

6.02

%

   

921,967

     

13,159

     

5.68

%

Commercial

   

263,382

     

3,100

     

4.67

%

   

261,544

     

3,507

     

5.33

%

Consumer

   

26,611

     

440

     

6.56

%

   

34,949

     

587

     

6.68

%

      Total Loans

   

1,223,703

     

17,706

     

5.74

%

   

1,218,460

     

17,253

     

5.63

%

Federal funds sold

   

31,551

     

304

     

3.82

%

   

19,313

     

230

     

4.74

%

Other interest-bearing deposits

   

8,240

     

33

     

1.59

%

   

8,871

     

41

     

1.84

%

Total Earning Assets

   

1,521,387

     

19,716

     

5.14

%

   

1,526,464

     

19,384

     

5.05

%

Less: Allowance for Credit Losses

   

(8,868)

                 

(8,555)

             

Total Non-Earning Assets

   

119,007

                 

109,030

             

Total Assets

 

$

1,631,526

               

$

1,626,939

             
                                     

LIABILITIES AND SHAREHOLDERS'
EQUITY

                                   

Interest Bearing Liabilities:

                                   

Interest Bearing Deposits:

                                   

Interest Checking

 

$

265,346

   

$

67

     

0.10

%

 

$

263,281

   

$

67

     

0.10

%

Money Market and Savings Deposits

   

473,389

     

3,057

     

2.56

%

   

442,660

     

2,939

     

2.64

%

Time Deposits

   

301,856

     

2,827

     

3.72

%

   

318,203

     

3,463

     

4.33

%

Total Interest-Bearing Deposits

   

1,040,591

     

5,951

     

2.27

%

   

1,024,144

     

6,469

     

2.51

%

Borrowings

   

25,435

     

255

     

3.98

%

   

46,253

     

504

     

4.33

%

Federal funds purchased

   

4

     

0

     

4.07

%

   

284

     

4

     

5.60

%

Junior subordinated debt

   

3,547

     

77

     

8.61

%

   

3,499

     

86

     

9.78

%

Total Interest-Bearing Liabilities

   

1,069,577

     

6,283

     

2.33

%

   

1,074,180

     

7,063

     

2.62

%

Non-Interest-Bearing Liabilities:

                                   

Demand deposits

   

369,880

                 

377,596

             

Other liabilities

   

10,860

                 

9,965

             

Total Liabilities

   

1,450,317

                 

1,461,741

             

Shareholders' Equity

   

181,209

                 

165,198

             

Total Liabilities & Shareholders' Equity

 

$

1,631,526

               

$

1,626,939

             

Net Interest Income (FTE)3

       

$

13,433

               

$

12,321

       

Interest Rate Spread2

               

2.81

%

               

2.43

%

Cost of Funds

               

1.73

%

               

1.94

%

Interest Expense as a Percentage of
     Average Earning Assets4

               

1.64

%

               

1.84

%

Net Interest Margin (FTE) 3,4

               

3.50

%

               

3.21

%

   

1

Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%.

 

Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

2

Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

3

Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.  This is a non-GAAP financial measure. 

 

Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

4

Ratio is computed on an annualized basis.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION
AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)
(dollars in thousands)
(Unaudited)

   

For the twelve months ended

 
   

December 31, 2025

   

December 31, 2024

 
         

Interest

               

Interest

       
   

Average

   

Income/

   

Average

   

Average

   

Income/

   

Average

 
   

Balance

   

Expense

   

Yield/Cost

   

Balance

   

Expense

   

Yield/Cost

 

ASSETS

                                   

Interest Earning Assets:

                                   

Securities:

                                   

Taxable Securities and Dividends

 

$

198,401

   

$

5,377

     

2.71

%

 

$

249,858

   

$

7,120

     

2.85

%

Tax Exempt Securities1

   

65,364

     

1,631

     

2.50

%

   

66,399

     

1,649

     

2.48

%

Total Securities1

   

263,765

     

7,008

     

2.66

%

   

316,257

     

8,769

     

2.77

%

Loans:

                                   

Real Estate

   

943,389

     

55,119

     

5.84

%

   

908,356

     

51,532

     

5.67

%

Commercial

   

258,713

     

12,418

     

4.80

%

   

220,276

     

12,430

     

5.64

%

Consumer

   

30,015

     

2,034

     

6.78

%

   

37,013

     

2,572

     

6.95

%

      Total Loans

   

1,232,117

     

69,571

     

5.65

%

   

1,165,645

     

66,534

     

5.71

%

Federal funds sold

   

19,957

     

835

     

4.18

%

   

14,663

     

765

     

5.22

%

Other interest-bearing deposits

   

8,099

     

174

     

2.15

%

   

8,220

     

206

     

2.51

%

Total Earning Assets

   

1,523,938

     

77,588

     

5.09

%

   

1,504,785

     

76,274

     

5.07

%

Less: Allowance for Credit Losses

   

(8,516)

                 

(8,350)

             

Total Non-Earning Assets

   

109,084

                 

109,503

             

Total Assets

 

$

1,624,506

               

$

1,605,938

             
                                     

LIABILITIES AND SHAREHOLDERS'
EQUITY

                                   

Interest Bearing Liabilities:

                                   

Interest Bearing Deposits:

                                   

Interest Checking

 

$

267,222

   

$

270

     

0.10

%

 

$

269,136

   

$

272

     

0.10

%

Money Market and Savings Deposits

   

467,612

     

12,014

     

2.57

%

   

425,386

     

11,803

     

2.77

%

Time Deposits

   

296,218

     

11,264

     

3.80

%

   

333,139

     

15,410

     

4.63

%

Total Interest-Bearing Deposits

   

1,031,052

     

23,548

     

2.28

%

   

1,027,661

     

27,485

     

2.67

%

Borrowings

   

40,005

     

1,860

     

4.65

%

   

36,111

     

1,691

     

4.68

%

Federal funds purchased

   

569

     

28

     

4.92

%

   

489

     

29

     

5.93

%

Junior subordinated debt

   

3,529

     

301

     

8.53

%

   

3,482

     

346

     

9.94

%

Total Interest-Bearing Liabilities

   

1,075,155

     

25,737

     

2.39

%

   

1,067,743

     

29,551

     

2.77

%

Non-Interest-Bearing Liabilities:

                                   

Demand deposits

   

367,066

                 

370,178

             

Other liabilities

   

10,134

                 

10,597

             

Total Liabilities

   

1,452,355

                 

1,448,518

             

Shareholders' Equity

   

172,151

                 

157,420

             

Total Liabilities & Shareholders' Equity

 

$

1,624,506

               

$

1,605,938

             

Net Interest Income (FTE)3

       

$

51,851

               

$

46,723

       

Interest Rate Spread2

               

2.70

%

               

2.30

%

Cost of Funds

               

1.78

%

               

2.06

%

Interest Expense as a Percentage of
     Average Earning Assets

               

1.69

%

               

1.96

%

Net Interest Margin (FTE) 3

               

3.40

%

               

3.10

%

   

1

Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%. Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

2

Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

3

Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION
RECONCILIATION OF CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES 
(dollars in thousands, except per share data)
(Unaudited)

   

For the Three Months Ended

 
   

December 31,
2025

   

September 30,
2025

   

June 30, 2025

   

March 31, 2025

   

December 31,
2024

 

Fully tax-equivalent measures

                             

Net interest income

 

$

13,348

   

$

13,072

   

$

12,796

   

$

12,295

   

$

12,235

 

Fully tax-equivalent adjustment

   

85

     

86

     

85

     

86

     

86

 

Net interest income (FTE)1

 

$

13,433

   

$

13,158

   

$

12,881

   

$

12,381

   

$

12,321

 
                               

Efficiency ratio2

   

49.8

%

   

58.3

%

   

61.5

%

   

62.8

%

   

60.6

%

Fully tax-equivalent adjustment

   

-0.3

%

   

-0.4

%

   

-0.3

%

   

-0.4

%

   

-0.4

%

Efficiency ratio (FTE) 3

   

49.5

%

   

57.9

%

   

61.2

%

   

62.4

%

   

60.2

%

                               

Net interest margin

   

3.48

%

   

3.40

%

   

3.37

%

   

3.26

%

   

3.19

%

Fully tax-equivalent adjustment

   

0.02

%

   

0.03

%

   

0.03

%

   

0.02

%

   

0.02

%

Net interest margin (FTE)1

   

3.50

%

   

3.43

%

   

3.40

%

   

3.28

%

   

3.21

%

 
   

As of

 
   

December 31,
2025

   

September 30,
2025

   

June 30, 2025

   

March 31, 2025

   

December 31,
2024

 

Other financial measures

                             

Book value per share

 

$

34.15

   

$

32.89

   

$

31.67

   

$

30.93

   

$

29.85

 

Impact of intangible assets4

   

(1.94)

     

(1.99)

     

(2.04)

     

(2.09)

     

(2.15)

 

Tangible book value per share (non-
GAAP)

 

$

32.21

   

$

30.90

   

$

29.63

   

$

28.84

   

$

27.70

 

 

   

For the Years Ended

 
   

December 31,
2025

   

December 31,
2024

 

Fully tax-equivalent measures

           

Net interest income

 

$

51,509

   

$

46,376

 

Fully tax-equivalent adjustment

   

342

     

347

 

Net interest income (FTE)1

 

$

51,851

   

$

46,723

 
             

Efficiency ratio2

   

58.0

%

   

62.4

%

Fully tax-equivalent adjustment

   

-0.4

%

   

-0.4

%

Efficiency ratio (FTE) 3

   

57.6

%

   

62.0

%

             

Net interest margin

   

3.38

%

   

3.08

%

Fully tax-equivalent adjustment

   

0.02

%

   

0.02

%

Net interest margin (FTE)1

   

3.40

%

   

3.10

%

   

1

FTE calculations use a Federal income tax rate of 21%.

2

The efficiency ratio, GAAP basis, is computed by dividing noninterest expense by the sum of net interest income and noninterest income.

3

The efficiency ratio, FTE, is computed by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income.

4

Intangible assets include goodwill and core deposit intangible assets, net of accumulated amortization, for all periods presented. 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/virginia-national-bankshares-corporation-announces-2025-full-year-results-and-quarterly-dividend-302673296.html

SOURCE Virginia National Bankshares Corporation